Formulas:
• Competing Offer Net Purchase Price (F):
1) Calculate to find the value of F: F = [A * (1 – C + E)] – B + D
• This offer’s Escalated Base (H):
2) Calculate to find the value of H: H = F + G
• This offer’s Escalated Purchase Price (prior to Max Purchase Price) (M):
1) Calculate to find the value of M: (A * J) - (A * L) + H + I - K
2) ^ For purposes of calculating the New Purchase Price only, all credits to Buyer and Seller (this offer) expressed as
a percentage of the purchase price shall be calculated based on the purchase price of the Competing Offer. At
closing, the actual amount paid for percentage credits will be different because they will be calculated based on the
New Purchase Price.
• If this offer’s Maximum Purchase Price (N) is equal to or greater than this offer’s Escalated Purchase Price (M):
1) This offer’s New Purchase Price (P) will be the amount from line (M).
2) This offer’s Net Price (O) will be: O = [M * (1 – J + L)] – I + K..
• If this offer’s Maximum Purchase Price (N) is less than this offer’s Escalated Purchase Price (M):
1) This offer’s New Purchase Price (P) will be the same number as the Maximum Purchase Price (N).
2) This offer’s Net Price (O) will be: O = [N * (1 – J + L)] – I + K.